VALUATION MEASURES

Market Cap (intraday):

22.48B

Enterprise Value (10-Jan-05)³:

21.60B

Trailing P/E (ttm, intraday):

N/A

Forward P/E (fye 31-Dec-05)¹:

70.52

PEG Ratio (5 yr expected)¹:

N/A

Price/Sales (ttm):

2.12

Price/Book (mrq):

2.86

Enterprise Value/Revenue (ttm)³:

2.06

Enterprise Value/EBITDA (ttm)³:

N/A

FINANCIAL HIGHLIGHTS

Fiscal Year

Fiscal Year Ends:

31-Dec

Most Recent Quarter (mrq):

30-Sep-04

Profitability

Profit Margin (ttm):

-5.70%

Operating Margin (ttm):

-16.03%

Management Effectiveness

Return on Assets (ttm):

-3.51%

Return on Equity (ttm):

-6.79%

Income Statement

Revenue (ttm):

10.49B

Revenue Per Share (ttm):

7.578

Revenue Growth (lfy)³:

N/A

Gross Profit (ttm)²:

4.49B

EBITDA (ttm):

-939.80M

Net Income Avl to Common (ttm):

-592.80M

Diluted EPS (ttm):

-0.427

Earnings Growth (lfy)³:

N/A

Balance Sheet

Total Cash (mrq):

3.31B

Total Cash Per Share (mrq):

2.39

Total Debt (mrq)²:

2.43B

Total Debt/Equity (mrq):

0.313

Current Ratio (mrq):

1.975

Book Value Per Share (mrq):

5.608